The Discounted Cash Flow (DCF) valuation of Noxopharm Ltd (NOX.AX) is (0.57) AUD. With the latest stock price at 0.07 AUD, the upside of Noxopharm Ltd based on DCF is -957.7%.
Based on the latest price of 0.07 AUD and our DCF valuation, Noxopharm Ltd (NOX.AX) is a sell. selling NOX.AX stocks now will result in a potential gain of 957.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.6% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (4.26) - (0.31) | (0.57) |
| Upside | -6554.5% - -567.8% | -957.7% |