Is NP undervalued or overvalued?
As of 2025-03-18, the Intrinsic Value of Neenah Inc (NP) is 19.83 USD. This NP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.00 USD, the upside of Neenah Inc is -38.00%. This means that NP is overvalued by 38.00%.
The range of the Intrinsic Value is 4.89 - 59.57 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 4.89 - 59.57 | 19.83 | -38.0% |
| DCF (Growth 10y) | 15.99 - 82.15 | 34.22 | 6.9% |
| DCF (EBITDA 5y) | 17.17 - 23.69 | 21.36 | -33.2% |
| DCF (EBITDA 10y) | 27.46 - 37.49 | 33.11 | 3.5% |
| Fair Value | 18.94 - 18.94 | 18.94 | -40.81% |
| P/E | (7.20) - (9.40) | (8.12) | -125.4% |
| EV/EBITDA | 16.00 - 30.17 | 22.76 | -28.9% |
| EPV | 17.46 - 34.43 | 25.95 | -18.9% |
| DDM - Stable | (7.18) - (19.46) | (13.32) | -141.6% |
| DDM - Multi | 12.65 - 27.95 | 17.57 | -45.1% |
| Market Cap (mil) | 537.25 |
| Beta | 1.49 |
| Outstanding shares (mil) | 16.79 |
| Enterprise Value (mil) | 537.25 |
| Market risk premium | 4.24% |
| Cost of Equity | 11.22% |
| Cost of Debt | 5.14% |
| WACC | 8.02% |