The Discounted Cash Flow (DCF) valuation of NP3 Fastigheter AB (NP3.ST) is 340.18 SEK. With the latest stock price at 246.00 SEK, the upside of NP3 Fastigheter AB based on DCF is 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.4% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 228.83 - 544.05 | 340.18 |
| Upside | -7.0% - 121.2% | 38.3% |