The Discounted Cash Flow (DCF) valuation of NP3 Fastigheter AB (NP3.ST) is 363.66 SEK. With the latest stock price at 267.50 SEK, the upside of NP3 Fastigheter AB based on DCF is 35.9%.
Based on the latest price of 267.50 SEK and our DCF valuation, NP3 Fastigheter AB (NP3.ST) is a buy. buying NP3.ST stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.8% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 228.10 - 631.60 | 363.66 |
| Upside | -14.7% - 136.1% | 35.9% |