NP3.ST
NP3 Fastigheter AB
Price:  
250.00 
SEK
Volume:  
33,906.00
Sweden | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NP3.ST Fair Value

-39.17 %
Upside

As of 2024-12-12, the Fair Value of NP3 Fastigheter AB (NP3.ST) is 152.07 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 250.00 SEK, the upside of NP3 Fastigheter AB is -39.17%.

250.00 SEK
Stock Price
152.07 SEK
Fair Price
FAIR VALUE CALCULATION

NP3.ST Fair Value

Peter Lynch's formula is:

NP3.ST Fair Value
= Earnings Growth Rate x TTM EPS
NP3.ST Fair Value
= 22.78 x 6.68
NP3.ST Fair Value
= 152.07

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 789.00 658.50 2,017.00 1,224.00 -63.00 925.10
YoY growth 68.59% -16.54% 206.30% -39.32% -105.15% 22.78%

NP3.ST Fair Value - Key Data

Market Cap (mil) 15,390.60
P/E 37.45x
Forward P/E 37.45x
EPS 6.68
Avg earnings growth rate 22.78%
TTM earnings 411.00