The Discounted Cash Flow (DCF) valuation of Nordic Paper Holding AB (NPAPER.ST) is 147.11 SEK. With the latest stock price at 48.72 SEK, the upside of Nordic Paper Holding AB based on DCF is 201.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 111.02 - 214.57 | 147.11 |
| Upside | 127.9% - 340.4% | 201.9% |