The Discounted Cash Flow (DCF) valuation of NPC Resources Bhd (NPC.KL) is 5.11 MYR. With the latest stock price at 2.79 MYR, the upside of NPC Resources Bhd based on DCF is 83.3%.
Based on the latest price of 2.79 MYR and our DCF valuation, NPC Resources Bhd (NPC.KL) is a buy. buying NPC.KL stocks now will result in a potential gain of 83.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.7% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.26 - 6.30 | 5.11 |
| Upside | 52.6% - 125.9% | 83.3% |