The Discounted Cash Flow (DCF) valuation of Northland Power Inc (NPI.TO) is 18.37 CAD. With the latest stock price at 25.55 CAD, the upside of Northland Power Inc based on DCF is -28.1%.
Based on the latest price of 25.55 CAD and our DCF valuation, Northland Power Inc (NPI.TO) is a sell. selling NPI.TO stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.08 - 32.61 | 18.37 |
| Upside | -60.6% - 27.6% | -28.1% |