The Discounted Cash Flow (DCF) valuation of Northland Power Inc (NPI.TO) is 22.58 CAD. With the latest stock price at 21.82 CAD, the upside of Northland Power Inc based on DCF is 3.5%.
Based on the latest price of 21.82 CAD and our DCF valuation, Northland Power Inc (NPI.TO) is a buy. buying NPI.TO stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.79 - 37.26 | 22.58 |
| Upside | -36.8% - 70.8% | 3.5% |