NPI.TO
Northland Power Inc
Price:  
23.88 
CAD
Volume:  
850,255.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NPI.TO DCF Valuation - Growth Exit 5Y

29.0%
Upside

The Discounted Cash Flow (DCF) valuation of Northland Power Inc (NPI.TO) is 30.79 CAD. With the latest stock price at 23.88 CAD, the upside of Northland Power Inc based on DCF is 29.0%.

Range Selected
WACC / Discount Rate 5.6% - 7.6% 6.6%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 20.58 - 47.54 30.79
Upside -13.8% - 99.1% 29.0%
23.88 CAD
Stock Price
30.79 CAD
Fair Price