The Discounted Cash Flow (DCF) valuation of Northland Power Inc (NPI.TO) is 32.11 CAD. With the latest stock price at 18.28 CAD, the upside of Northland Power Inc based on DCF is 75.6%.
Based on the latest price of 18.28 CAD and our DCF valuation, Northland Power Inc (NPI.TO) is a buy. buying NPI.TO stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.35 - 50.01 | 32.11 |
| Upside | 16.8% - 173.6% | 75.6% |