The Discounted Cash Flow (DCF) valuation of Northland Power Inc (NPI.TO) is 38.24 CAD. With the latest stock price at 19.00 CAD, the upside of Northland Power Inc based on DCF is 101.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.78 - 59.39 | 38.24 |
| Upside | 35.7% - 212.6% | 101.2% |