NPI.TO
Northland Power Inc
Price:  
20.31 
CAD
Volume:  
203,940.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NPI.TO Fair Value

-167.41 %
Upside

As of 2024-12-06, the Fair Value of Northland Power Inc (NPI.TO) is -13.69 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 20.31 CAD, the upside of Northland Power Inc is -167.41%.

Note: valuation result may not be accurate due to the company's negative EPS.

20.31 CAD
Stock Price
-13.69 CAD
Fair Price
FAIR VALUE CALCULATION

NPI.TO Fair Value

Peter Lynch's formula is:

NPI.TO Fair Value
= Earnings Growth Rate x TTM EPS
NPI.TO Fair Value
= 25.00 x -0.55
NPI.TO Fair Value
= -13.69

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 320.80 360.90 189.56 827.73 -175.19 304.76
YoY growth 15.35% 12.50% -47.48% 336.66% -121.17% 39.18%

NPI.TO Fair Value - Key Data

Market Cap (mil) 5,268.94
P/E
Forward P/E
EPS -0.55
Avg earnings growth rate 39.18%
TTM earnings -142.06