NPI.TO
Northland Power Inc
Price:  
22.35 
CAD
Volume:  
203,940.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NPI.TO Fair Value

-68.63 %
Upside

As of 2024-09-17, the Fair Value of Northland Power Inc (NPI.TO) is 7.01 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 22.35 CAD, the upside of Northland Power Inc is -68.63%.

22.35 CAD
Stock Price
7.01 CAD
Fair Price
FAIR VALUE CALCULATION

NPI.TO Fair Value

Peter Lynch's formula is:

NPI.TO Fair Value
= Earnings Growth Rate x TTM EPS
NPI.TO Fair Value
= 25.00 x 0.28
NPI.TO Fair Value
= 7.01

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 320.80 360.90 189.56 827.73 -175.19 304.76
YoY growth 15.35% 12.50% -47.48% 336.66% -121.17% 39.18%

NPI.TO Fair Value - Key Data

Market Cap (mil) 5,758.54
P/E 79.69x
Forward P/E 79.69x
EPS 0.28
Avg earnings growth rate 39.18%
TTM earnings 72.26