NPK
National Presto Industries Inc
Price:  
72.91 
USD
Volume:  
91,267.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NPK Intrinsic Value

%
Upside

As of 2024-06-19, the Intrinsic Value of National Presto Industries Inc (NPK) is 75.86 USD. This NPK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 72.91 USD, the upside of National Presto Industries Inc is %.

The range of the Intrinsic Value is 65.31 - 92.10 USD

72.91 USD
Stock Price
75.86 USD
Intrinsic Value
Intrinsic Value Details

NPK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 65.31 - 92.10 75.86 4.1%
DCF (Growth 10y) 68.84 - 94.80 79.12 8.5%
DCF (EBITDA 5y) 67.31 - 85.32 76.09 4.4%
DCF (EBITDA 10y) 71.39 - 90.95 80.63 10.6%
Fair Value 22.70 - 22.70 22.70 -68.87%
P/E 71.35 - 101.67 87.27 19.7%
EV/EBITDA 57.38 - 87.34 69.95 -4.1%
EPV 56.05 - 69.68 62.86 -13.8%
DDM - Stable 26.73 - 55.95 41.34 -43.3%
DDM - Multi 38.20 - 58.83 46.07 -36.8%

NPK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 517.66
Beta 0.46
Outstanding shares (mil) 7.10
Enterprise Value (mil) 454.12
Market risk premium 4.60%
Cost of Equity 10.09%
Cost of Debt 5.00%
WACC 7.02%