The Discounted Cash Flow (DCF) valuation of Quangninh Clean Water JSC (NQN.VN) is 16,848.51 VND. With the latest stock price at 13,700.00 VND, the upside of Quangninh Clean Water JSC based on DCF is 23.0%.
Based on the latest price of 13,700.00 VND and our DCF valuation, Quangninh Clean Water JSC (NQN.VN) is a buy. buying NQN.VN stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 12,578.00 - 24,134.17 | 16,848.51 |
| Upside | -8.2% - 76.2% | 23.0% |