The Discounted Cash Flow (DCF) valuation of N R Agarwal Industries Ltd (NRAIL.NS) is 300.47 INR. With the latest stock price at 268.00 INR, the upside of N R Agarwal Industries Ltd based on DCF is 12.1%.
Based on the latest price of 268.00 INR and our DCF valuation, N R Agarwal Industries Ltd (NRAIL.NS) is a buy. buying NRAIL.NS stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 14.5% | 13.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 220.32 - 409.00 | 300.47 |
| Upside | -17.8% - 52.6% | 12.1% |