The Discounted Cash Flow (DCF) valuation of Novavest Real Estate AG (NREN.SW) is 18.83 CHF. With the latest stock price at 35.40 CHF, the upside of Novavest Real Estate AG based on DCF is -46.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.5% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (3.99) - 86.11 | 18.83 |
| Upside | -111.3% - 143.2% | -46.8% |