The Discounted Cash Flow (DCF) valuation of NRJ Group SA (NRG.PA) is 11.41 EUR. With the latest stock price at 7.48 EUR, the upside of NRJ Group SA based on DCF is 52.6%.
Based on the latest price of 7.48 EUR and our DCF valuation, NRJ Group SA (NRG.PA) is a buy. buying NRG.PA stocks now will result in a potential gain of 52.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 9.89 - 14.09 | 11.41 |
| Upside | 32.2% - 88.3% | 52.6% |