The Discounted Cash Flow (DCF) valuation of Nurix Therapeutics Inc (NRIX) is (60.03) USD. With the latest stock price at 21.31 USD, the upside of Nurix Therapeutics Inc based on DCF is -381.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (124.11) - (40.05) | (60.03) |
| Upside | -682.4% - -287.9% | -381.7% |