As of 2025-07-06, the Intrinsic Value of Nuveen New York AMT-Free Quality Municipal Income Fund (NRK) is 1.83 USD. This NRK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.87 USD, the upside of Nuveen New York AMT-Free Quality Municipal Income Fund is -81.40%.
The range of the Intrinsic Value is (0.06) - 5.12 USD
Based on its market price of 9.87 USD and our intrinsic valuation, Nuveen New York AMT-Free Quality Municipal Income Fund (NRK) is overvalued by 81.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (0.06) - 5.12 | 1.83 | -81.4% |
| DCF (Growth 10y) | 0.97 - 6.53 | 3.01 | -69.5% |
| DCF (EBITDA 5y) | 10.18 - 16.37 | 12.57 | 27.3% |
| DCF (EBITDA 10y) | 8.62 - 16.14 | 11.59 | 17.4% |
| Fair Value | 1.09 - 1.09 | 1.09 | -89.00% |
| P/E | 1.25 - 8.36 | 3.97 | -59.8% |
| EV/EBITDA | 2.30 - 6.04 | 3.48 | -64.8% |
| EPV | (3.77) - (2.07) | (2.92) | -129.6% |
| DDM - Stable | 1.26 - 2.26 | 1.76 | -82.1% |
| DDM - Multi | 8.33 - 10.26 | 9.14 | -7.3% |
| Market Cap (mil) | 861.06 |
| Beta | 3.55 |
| Outstanding shares (mil) | 87.24 |
| Enterprise Value (mil) | 1,534.86 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.34% |
| Cost of Debt | 6.55% |
| WACC | 8.41% |