Is NRO.PA undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Neurones SA (NRO.PA) is 34.16 EUR. This NRO.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 49.05 EUR, the upside of Neurones SA is -30.40%. This means that NRO.PA is overvalued by 30.40%.

The range of the Intrinsic Value is 25.83 - 51.95 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	25.83 - 51.95	34.16	-30.4%
DCF (Growth 10y)	33.33 - 64.66	43.40	-11.5%
DCF (EBITDA 5y)	27.73 - 42.80	32.87	-33.0%
DCF (EBITDA 10y)	33.71 - 52.06	40.19	-18.1%
Fair Value	28.45 - 28.45	28.45	-42.00%
P/E	49.94 - 53.35	53.15	8.4%
EV/EBITDA	22.93 - 44.34	34.09	-30.5%
EPV	91.49 - 124.11	107.80	119.8%
DDM - Stable	16.29 - 44.56	30.42	-38.0%
DDM - Multi	29.67 - 59.87	39.35	-19.8%