The Discounted Cash Flow (DCF) valuation of Noble Roman's Inc (NROM) is 2.89 USD. With the latest stock price at 0.17 USD, the upside of Noble Roman's Inc based on DCF is 1601.9%.
Based on the latest price of 0.17 USD and our DCF valuation, Noble Roman's Inc (NROM) is a buy. buying NROM stocks now will result in a potential gain of 1601.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 10.2% | 7.7% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | 1.58 - 10.40 | 2.89 |
| Upside | 827.9% - 6019.2% | 1601.9% |