The Discounted Cash Flow (DCF) valuation of Norway Royal Salmon ASA (NRS.OL) is 129.13 NOK. With the latest stock price at 152.20 NOK, the upside of Norway Royal Salmon ASA based on DCF is -15.2%.
Based on the latest price of 152.20 NOK and our DCF valuation, Norway Royal Salmon ASA (NRS.OL) is a sell. selling NRS.OL stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 67.49 - 382.34 | 129.13 |
| Upside | -55.7% - 151.2% | -15.2% |