NRST.MI
Neurosoft Software Production SA
Price:  
0.60 
EUR
Volume:  
5,000.00
Greece | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NRST.MI Intrinsic Value

-9.20 %
Upside

What is the intrinsic value of NRST.MI?

As of 2026-04-04, the Intrinsic Value of Neurosoft Software Production SA (NRST.MI) is 0.54 EUR. This NRST.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.60 EUR, the upside of Neurosoft Software Production SA is -9.20%.

The range of the Intrinsic Value is 0.39 - 0.89 EUR

Is NRST.MI undervalued or overvalued?

Based on its market price of 0.60 EUR and our intrinsic valuation, Neurosoft Software Production SA (NRST.MI) is overvalued by 9.20%.

0.60 EUR
Stock Price
0.54 EUR
Intrinsic Value
Intrinsic Value Details

NRST.MI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.39 - 0.89 0.54 -9.2%
DCF (Growth 10y) 0.58 - 1.32 0.81 35.8%
DCF (EBITDA 5y) 0.63 - 1.23 0.93 55.8%
DCF (EBITDA 10y) 0.70 - 1.42 1.02 72.3%
Fair Value 1.47 - 1.47 1.47 146.31%
P/E 0.67 - 1.28 0.98 64.2%
EV/EBITDA 0.66 - 1.41 0.94 57.5%
EPV 0.66 - 1.06 0.86 44.9%
DDM - Stable 0.31 - 0.87 0.59 -0.8%
DDM - Multi 0.46 - 1.08 0.65 9.4%

NRST.MI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 15.22
Beta -0.59
Outstanding shares (mil) 25.58
Enterprise Value (mil) 16.65
Market risk premium 8.31%
Cost of Equity 11.71%
Cost of Debt 4.56%
WACC 10.46%