The Discounted Cash Flow (DCF) valuation of Hutchison Port Holdings Trust (NS8U.SI) is 0.80 USD. With the latest stock price at 0.21 USD, the upside of Hutchison Port Holdings Trust based on DCF is 288.5%.
Based on the latest price of 0.21 USD and our DCF valuation, Hutchison Port Holdings Trust (NS8U.SI) is a buy. buying NS8U.SI stocks now will result in a potential gain of 288.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.5% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.60 - 1.14 | 0.80 |
| Upside | 191.0% - 457.7% | 288.5% |