Is NSA a buy or a sell?
The Discounted Cash Flow (DCF) valuation of National Storage Affiliates Trust (NSA) is 19.48 USD. With the latest stock price at 38.03 USD, the upside of National Storage Affiliates Trust based on DCF is -48.8%. This means that NSA is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.9% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.30) - 402.04 | 19.48 |
| Upside | -103.4% - 957.2% | -48.8% |