The Discounted Cash Flow (DCF) valuation of National Storage Affiliates Trust (NSA) is 9.78 USD. With the latest stock price at 42.23 USD, the upside of National Storage Affiliates Trust based on DCF is -76.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.76) - 297.62 | 9.78 |
| Upside | -113.6% - 604.8% | -76.8% |