The Discounted Cash Flow (DCF) valuation of Norfolk Southern Corp (NSC) is 261.44 USD. With the latest stock price at 246.30 USD, the upside of Norfolk Southern Corp based on DCF is 6.1%.
Based on the latest price of 246.30 USD and our DCF valuation, Norfolk Southern Corp (NSC) is a buy. buying NSC stocks now will result in a potential gain of 6.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 173.09 - 473.39 | 261.44 |
| Upside | -29.7% - 92.2% | 6.1% |