The Discounted Cash Flow (DCF) valuation of Norfolk Southern Corp (NSC) is 274.88 USD. With the latest stock price at 237.36 USD, the upside of Norfolk Southern Corp based on DCF is 15.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 169.13 - 577.47 | 274.88 |
| Upside | -28.7% - 143.3% | 15.8% |