NSC
Norfolk Southern Corp
Price:  
226.30 
USD
Volume:  
1,110,975.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NSC DCF Valuation - Growth Exit 5Y

44.4%
Upside

The Discounted Cash Flow (DCF) valuation of Norfolk Southern Corp (NSC) is 326.83 USD. With the latest stock price at 226.30 USD, the upside of Norfolk Southern Corp based on DCF is 44.4%.

Range Selected
WACC / Discount Rate 5.9% - 8.7% 7.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 164.39 - 1,400.88 326.83
Upside -27.4% - 519.0% 44.4%
226.30 USD
Stock Price
326.83 USD
Fair Price