The Discounted Cash Flow (DCF) valuation of Norfolk Southern Corp (NSC) is 306.85 USD. With the latest stock price at 277.16 USD, the upside of Norfolk Southern Corp based on DCF is 10.7%.
Based on the latest price of 277.16 USD and our DCF valuation, Norfolk Southern Corp (NSC) is a buy. buying NSC stocks now will result in a potential gain of 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 202.60 - 566.97 | 306.85 |
| Upside | -26.9% - 104.6% | 10.7% |