The Discounted Cash Flow (DCF) valuation of Norfolk Southern Corp (NSC) is 206.88 USD. With the latest stock price at 247.22 USD, the upside of Norfolk Southern Corp based on DCF is -16.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.0% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 122.34 - 445.53 | 206.88 |
| Upside | -50.5% - 80.2% | -16.3% |