As of 2025-05-16, the Intrinsic Value of New Sources Energy NV (NSE.AS) is -0.01 EUR. This NSE.AS valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 EUR, the upside of New Sources Energy NV is -141.90%.
Based on its market price of 0.02 EUR and our intrinsic valuation, New Sources Energy NV (NSE.AS) is overvalued by 141.90%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -141.90% |
| P/E | (0.02) - (0.02) | (0.02) | -204.8% |
| DDM - Stable | (0.03) - 1.41 | 0.69 | 3733.4% |
| DDM - Multi | (0.01) - 0.46 | (0.03) | -241.1% |
| Market Cap (mil) | 1.49 |
| Beta | 0.08 |
| Outstanding shares (mil) | 82.86 |
| Enterprise Value (mil) | 1.49 |
| Market risk premium | 5.10% |
| Cost of Equity | 5.73% |
| Cost of Debt | 5.00% |
| WACC | 5.66% |