As of 2025-12-19, the Intrinsic Value of Northstar Gold Corp (NSG.CN) is -0.05 CAD. This NSG.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Northstar Gold Corp is -215.48%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Northstar Gold Corp (NSG.CN) is overvalued by 215.48%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -215.48% |
| P/E | (0.14) - (0.22) | (0.14) | -419.9% |
| DDM - Stable | (0.16) - (7.16) | (3.66) | -8227.9% |
| DDM - Multi | (0.17) - (5.91) | (0.33) | -827.1% |
| Market Cap (mil) | 5.83 |
| Beta | 1.16 |
| Outstanding shares (mil) | 129.59 |
| Enterprise Value (mil) | 5.83 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.35% |
| Cost of Debt | 5.00% |
| WACC | 5.02% |