As of 2024-12-12, the Intrinsic Value of Northstar Gold Corp (NSG.CN) is
-0.07 CAD. This NSG.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Northstar Gold Corp is
-345.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.07 CAD
Intrinsic Value
NSG.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.07 - -0.07 |
-0.07 |
-345.39% |
| DDM - Stable |
(0.12) - (0.84) |
(0.48) |
-1699.5% |
| DDM - Multi |
(0.11) - (0.62) |
(0.18) |
-714.1% |
NSG.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.15 |
| Beta |
0.96 |
| Outstanding shares (mil) |
104.85 |
| Enterprise Value (mil) |
3.08 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.10% |
| Cost of Debt |
5.00% |
| WACC |
6.39% |