As of 2025-09-16, the Intrinsic Value of Northstar Gold Corp (NSG.CN) is -0.08 CAD. This NSG.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of Northstar Gold Corp is -326.15%.
Based on its market price of 0.04 CAD and our intrinsic valuation, Northstar Gold Corp (NSG.CN) is overvalued by 326.15%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.08 - -0.08 | -0.08 | -326.15% |
P/E | (0.13) - (0.12) | (0.13) | -467.5% |
DDM - Stable | (0.29) - (18.87) | (9.58) | -27471.5% |
DDM - Multi | (0.28) - (14.17) | (0.55) | -1680.8% |
Market Cap (mil) | 3.24 |
Beta | 1.14 |
Outstanding shares (mil) | 92.57 |
Enterprise Value (mil) | 3.20 |
Market risk premium | 5.10% |
Cost of Equity | 5.93% |
Cost of Debt | 5.00% |
WACC | 4.81% |