As of 2025-07-15, the Intrinsic Value of Northstar Gold Corp (NSG.CN) is -0.06 CAD. This NSG.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Northstar Gold Corp is -306.24%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Northstar Gold Corp (NSG.CN) is overvalued by 306.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.06 - -0.06 | -0.06 | -306.24% |
P/E | (0.14) - (0.12) | (0.14) | -560.9% |
DDM - Stable | (0.13) - 0.80 | 0.34 | 1022.7% |
DDM - Multi | (0.12) - 0.62 | (0.31) | -1123.5% |
Market Cap (mil) | 3.89 |
Beta | 1.17 |
Outstanding shares (mil) | 129.59 |
Enterprise Value (mil) | 3.61 |
Market risk premium | 5.10% |
Cost of Equity | 6.69% |
Cost of Debt | 5.00% |
WACC | 5.19% |