As of 2025-10-19, the Intrinsic Value of Northstar Gold Corp (NSG.CN) is -0.05 CAD. This NSG.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Northstar Gold Corp is -215.48%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Northstar Gold Corp (NSG.CN) is overvalued by 215.48%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -215.48% |
| P/E | (0.10) - (0.09) | (0.10) | -329.8% |
| DDM - Stable | (0.10) - (1.16) | (0.63) | -1492.4% |
| DDM - Multi | (0.09) - (0.94) | (0.18) | -492.4% |
| Market Cap (mil) | 6.48 |
| Beta | 0.39 |
| Outstanding shares (mil) | 129.59 |
| Enterprise Value (mil) | 5.83 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.17% |
| Cost of Debt | 5.00% |
| WACC | 5.93% |