The Discounted Cash Flow (DCF) valuation of Song Hong Aluminum JSC (NSH.VN) is 75,835.67 VND. With the latest stock price at 4,200.00 VND, the upside of Song Hong Aluminum JSC based on DCF is 1705.6%.
Based on the latest price of 4,200.00 VND and our DCF valuation, Song Hong Aluminum JSC (NSH.VN) is a buy. buying NSH.VN stocks now will result in a potential gain of 1705.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46,963.67 - 150,469.11 | 75,835.67 |
| Upside | 1018.2% - 3482.6% | 1705.6% |