As of 2025-07-18, the Fair Value of Nam Seng Insurance PCL (NSI.BK) is 151.72 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 209.00 THB, the upside of Nam Seng Insurance PCL is -27.40%.
With the market price of 209.00 THB and our fair value calculation, Nam Seng Insurance PCL (NSI.BK) is not a good investment. Investing in NSI.BK stocks now will result in a potential loss of 27.40%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 5Y Avg | |
| Net income | 118.02 | 97.41 | 82.55 | 160.64 | 129.63 | 117.65 |
| YoY growth | 30.70% | -17.47% | -15.25% | 94.58% | -19.30% | 14.65% |
| Market Cap (mil) | 2,265.71 |
| P/E | 20.18x |
| Forward P/E | 17.31x |
| EPS | 10.35 |
| Avg earnings growth rate | 14.65% |
| TTM earnings | 112.25 |