The Discounted Cash Flow (DCF) valuation of Nalwa Sons Investments Ltd (NSIL.NS) is 2,702.41 INR. With the latest stock price at 7,012.00 INR, the upside of Nalwa Sons Investments Ltd based on DCF is -61.5%.
Based on the latest price of 7,012.00 INR and our DCF valuation, Nalwa Sons Investments Ltd (NSIL.NS) is a sell. selling NSIL.NS stocks now will result in a potential gain of 61.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.5% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,080.67 - 3,953.04 | 2,702.41 |
| Upside | -70.3% - -43.6% | -61.5% |