As of 2025-09-18, the Intrinsic Value of NSJ Gold Corp (NSJ.CN) is -0.09 CAD. This NSJ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.15 CAD, the upside of NSJ Gold Corp is -160.98%.
Based on its market price of 0.15 CAD and our intrinsic valuation, NSJ Gold Corp (NSJ.CN) is overvalued by 160.98%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.09 - -0.09 | -0.09 | -160.98% |
DDM - Stable | (0.19) - (0.61) | (0.40) | -368.0% |
DDM - Multi | (0.19) - (0.45) | (0.26) | -276.6% |
Market Cap (mil) | 2.26 |
Beta | 0.49 |
Outstanding shares (mil) | 15.05 |
Enterprise Value (mil) | 2.19 |
Market risk premium | 5.10% |
Cost of Equity | 8.65% |
Cost of Debt | 5.00% |
WACC | 6.17% |