As of 2025-12-27, the Intrinsic Value of NSJ Gold Corp (NSJ.CN) is -0.09 CAD. This NSJ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.20 CAD, the upside of NSJ Gold Corp is -145.52%.
Based on its market price of 0.20 CAD and our intrinsic valuation, NSJ Gold Corp (NSJ.CN) is overvalued by 145.52%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.09 - -0.09 | -0.09 | -145.52% |
| DDM - Stable | (0.18) - (0.50) | (0.34) | -270.0% |
| DDM - Multi | (0.17) - (0.38) | (0.24) | -218.8% |
| Market Cap (mil) | 3.00 |
| Beta | 0.58 |
| Outstanding shares (mil) | 15.01 |
| Enterprise Value (mil) | 2.93 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.25% |
| Cost of Debt | 5.00% |
| WACC | 6.47% |