As of 2024-12-13, the Intrinsic Value of NSJ Gold Corp (NSJ.CN) is
-0.06 CAD. This NSJ.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.04 CAD, the upside of NSJ Gold Corp is
-261.31%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.06 CAD
Intrinsic Value
NSJ.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.06 - -0.06 |
-0.06 |
-261.31% |
| DDM - Stable |
0.84 - (0.49) |
0.17 |
336.2% |
| DDM - Multi |
0.99 - (0.39) |
(1.54) |
-3938.5% |
NSJ.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.94 |
| Beta |
-5.87 |
| Outstanding shares (mil) |
23.61 |
| Enterprise Value (mil) |
0.85 |
| Market risk premium |
5.10% |
| Cost of Equity |
4.14% |
| Cost of Debt |
5.00% |
| WACC |
3.92% |