The Discounted Cash Flow (DCF) valuation of Insperity Inc (NSP) is 208.76 USD. With the latest stock price at 83.37 USD, the upside of Insperity Inc based on DCF is 150.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 161.17 - 302.76 | 208.76 |
| Upside | 93.3% - 263.2% | 150.4% |