The Discounted Cash Flow (DCF) valuation of Nomad Royalty Company Ltd (NSR.TO) is (21.84) CAD. With the latest stock price at 9.67 CAD, the upside of Nomad Royalty Company Ltd based on DCF is -325.8%.
Based on the latest price of 9.67 CAD and our DCF valuation, Nomad Royalty Company Ltd (NSR.TO) is a sell. selling NSR.TO stocks now will result in a potential gain of 325.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.0% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (37.77) - (15.82) | (21.84) |
| Upside | -490.6% - -263.6% | -325.8% |