NSR.TO
Nomad Royalty Company Ltd
Price:  
9.67 
CAD
Volume:  
43,889.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NSR.TO DCF Valuation - Growth Exit 5Y

-349.2%
Upside

Is NSR.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Nomad Royalty Company Ltd (NSR.TO) is (24.10) CAD. With the latest stock price at 9.67 CAD, the upside of Nomad Royalty Company Ltd based on DCF is -349.2%. This means that NSR.TO is a sell according to the DCF valuation model.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 6.9% - 9.0% 7.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (47.83) - (16.67) (24.10)
Upside -594.6% - -272.4% -349.2%
9.67 CAD
Stock Price
(24.10) CAD
Fair Price