The Discounted Cash Flow (DCF) valuation of Nomad Royalty Company Ltd (NSR.TO) is (23.20) CAD. With the latest stock price at 9.67 CAD, the upside of Nomad Royalty Company Ltd based on DCF is -339.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (43.08) - (16.40) | (23.20) |
| Upside | -545.5% - -269.6% | -339.9% |