The Discounted Cash Flow (DCF) valuation of Northern Star Resources Ltd (NST.AX) is 15.60 AUD. With the latest stock price at 16.94 AUD, the upside of Northern Star Resources Ltd based on DCF is -7.9%.
Based on the latest price of 16.94 AUD and our DCF valuation, Northern Star Resources Ltd (NST.AX) is a sell. selling NST.AX stocks now will result in a potential gain of 7.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.70 - 23.62 | 15.60 |
| Upside | -30.9% - 39.4% | -7.9% |