The Discounted Cash Flow (DCF) valuation of PetroVietnam Power Nhon Trach 2 JSC (NT2.VN) is 26.46 VND. With the latest stock price at 18.65 VND, the upside of PetroVietnam Power Nhon Trach 2 JSC based on DCF is 41.9%.
Based on the latest price of 18.65 VND and our DCF valuation, PetroVietnam Power Nhon Trach 2 JSC (NT2.VN) is a buy. buying NT2.VN stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.22 - 49.68 | 26.46 |
| Upside | -7.6% - 166.4% | 41.9% |