The Discounted Cash Flow (DCF) valuation of Northern Bear PLC (NTBR.L) is 241.75 GBP. With the latest stock price at 102.50 GBP, the upside of Northern Bear PLC based on DCF is 135.8%.
Based on the latest price of 102.50 GBP and our DCF valuation, Northern Bear PLC (NTBR.L) is a buy. buying NTBR.L stocks now will result in a potential gain of 135.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.4% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 201.30 - 306.70 | 241.75 |
| Upside | 96.4% - 199.2% | 135.8% |