What is the intrinsic value of NTCT?
As of 2025-12-07, the Intrinsic Value of Netscout Systems Inc (NTCT) is
31.15 USD. This NTCT valuation is based on the model Peter Lynch Fair Value.
With the current market price of 26.90 USD, the upside of Netscout Systems Inc is
15.82%.
Is NTCT undervalued or overvalued?
Based on its market price of 26.90 USD and our intrinsic valuation, Netscout Systems Inc (NTCT) is undervalued by 15.82%.
31.15 USD
Intrinsic Value
NTCT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(301.75) - (79.15) |
(124.70) |
-563.6% |
| DCF (Growth 10y) |
(79.35) - (273.70) |
(119.41) |
-543.9% |
| DCF (EBITDA 5y) |
(42.11) - (67.65) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(50.54) - (76.07) |
(1,234.50) |
-123450.0% |
| Fair Value |
31.15 - 31.15 |
31.15 |
15.82% |
| P/E |
23.38 - 28.11 |
26.05 |
-3.2% |
| EV/EBITDA |
25.18 - 50.94 |
35.23 |
31.0% |
| EPV |
38.25 - 47.33 |
42.79 |
59.1% |
| DDM - Stable |
9.31 - 28.14 |
18.72 |
-30.4% |
| DDM - Multi |
(32.56) - (78.28) |
(46.19) |
-271.7% |
NTCT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,933.57 |
| Beta |
1.12 |
| Outstanding shares (mil) |
71.88 |
| Enterprise Value (mil) |
1,450.19 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.68% |
| Cost of Debt |
4.25% |
| WACC |
7.23% |