NTCT
Netscout Systems Inc
Price:  
24.85 
USD
Volume:  
418,475.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NTCT Intrinsic Value

-666.40 %
Upside

What is the intrinsic value of NTCT?

As of 2025-07-06, the Intrinsic Value of Netscout Systems Inc (NTCT) is (140.75) USD. This NTCT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.85 USD, the upside of Netscout Systems Inc is -666.40%.

The range of the Intrinsic Value is (423.98) - (85.39) USD

Is NTCT undervalued or overvalued?

Based on its market price of 24.85 USD and our intrinsic valuation, Netscout Systems Inc (NTCT) is overvalued by 666.40%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

24.85 USD
Stock Price
(140.75) USD
Intrinsic Value
Intrinsic Value Details

NTCT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (423.98) - (85.39) (140.75) -666.4%
DCF (Growth 10y) (86.28) - (387.67) (135.93) -647.0%
DCF (EBITDA 5y) (47.27) - (67.23) (1,234.50) -123450.0%
DCF (EBITDA 10y) (56.03) - (78.20) (1,234.50) -123450.0%
Fair Value -128.60 - -128.60 -128.60 -617.51%
P/E (96.30) - (121.50) (110.98) -546.6%
EV/EBITDA 24.61 - 51.35 32.28 29.9%
EPV 39.22 - 49.86 44.54 79.2%
DDM - Stable (40.66) - (142.45) (91.56) -468.4%
DDM - Multi (33.72) - (96.04) (50.42) -302.9%

NTCT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,772.55
Beta 1.11
Outstanding shares (mil) 71.33
Enterprise Value (mil) 1,315.14
Market risk premium 4.60%
Cost of Equity 10.05%
Cost of Debt 4.25%
WACC 6.92%