The Discounted Cash Flow (DCF) valuation of Northern Electric PLC (NTEA.L) is 1,237.02 GBP. With the latest stock price at 124.00 GBP, the upside of Northern Electric PLC based on DCF is 897.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 6.9% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 962.94 - 1,618.48 | 1,237.02 |
| Upside | 676.6% - 1205.2% | 897.6% |