The Discounted Cash Flow (DCF) valuation of NTG Nordic Transport Group AS (NTG.CO) is 291.64 DKK. With the latest stock price at 218.50 DKK, the upside of NTG Nordic Transport Group AS based on DCF is 33.5%.
Based on the latest price of 218.50 DKK and our DCF valuation, NTG Nordic Transport Group AS (NTG.CO) is a buy. buying NTG.CO stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 231.95 - 384.87 | 291.64 |
| Upside | 6.2% - 76.1% | 33.5% |