The Discounted Cash Flow (DCF) valuation of Nabaltec AG (NTG.DE) is 32.03 EUR. With the latest stock price at 15.75 EUR, the upside of Nabaltec AG based on DCF is 103.3%.
Based on the latest price of 15.75 EUR and our DCF valuation, Nabaltec AG (NTG.DE) is a buy. buying NTG.DE stocks now will result in a potential gain of 103.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.17 - 41.64 | 32.03 |
| Upside | 66.2% - 164.4% | 103.3% |