The Discounted Cash Flow (DCF) valuation of Naturgy Energy Group SA (NTGY.MC) is 39.32 EUR. With the latest stock price at 26.50 EUR, the upside of Naturgy Energy Group SA based on DCF is 48.4%.
Based on the latest price of 26.50 EUR and our DCF valuation, Naturgy Energy Group SA (NTGY.MC) is a buy. buying NTGY.MC stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 30.90 - 52.38 | 39.32 |
| Upside | 16.6% - 97.6% | 48.4% |