The Discounted Cash Flow (DCF) valuation of Northern 3 VCT PLC (NTN.L) is 69.92 GBP. With the latest stock price at 85.50 GBP, the upside of Northern 3 VCT PLC based on DCF is -18.2%.
Based on the latest price of 85.50 GBP and our DCF valuation, Northern 3 VCT PLC (NTN.L) is a sell. selling NTN.L stocks now will result in a potential gain of 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.3% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 61.69 - 82.95 | 69.92 |
| Upside | -27.8% - -3.0% | -18.2% |