The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 24.13 USD. With the latest stock price at 39.41 USD, the upside of Nutanix Inc based on DCF is -38.8%.
Based on the latest price of 39.41 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.38 - 52.18 | 24.13 |
| Upside | -61.0% - 32.4% | -38.8% |