The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 19.84 USD. With the latest stock price at 78.16 USD, the upside of Nutanix Inc based on DCF is -74.6%.
Based on the latest price of 78.16 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 74.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.33 - 37.72 | 19.84 |
| Upside | -83.0% - -51.7% | -74.6% |