The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 1.25 USD. With the latest stock price at 75.29 USD, the upside of Nutanix Inc based on DCF is -98.3%.
Based on the latest price of 75.29 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 98.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.29 - 3.79 | 1.25 |
| Upside | -99.6% - -95.0% | -98.3% |