The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 3.29 USD. With the latest stock price at 66.05 USD, the upside of Nutanix Inc based on DCF is -95.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.30 - 6.10 | 3.29 |
| Upside | -96.5% - -90.8% | -95.0% |