The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 20.25 USD. With the latest stock price at 69.62 USD, the upside of Nutanix Inc based on DCF is -70.9%.
Based on the latest price of 69.62 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 70.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.28 - 41.06 | 20.25 |
| Upside | -80.9% - -41.0% | -70.9% |