The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 1.19 USD. With the latest stock price at 75.55 USD, the upside of Nutanix Inc based on DCF is -98.4%.
Based on the latest price of 75.55 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 98.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.25 - 3.69 | 1.19 |
| Upside | -99.7% - -95.1% | -98.4% |