The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 1.88 USD. With the latest stock price at 67.89 USD, the upside of Nutanix Inc based on DCF is -97.2%.
Based on the latest price of 67.89 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 97.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.88 - 4.96 | 1.88 |
| Upside | -98.7% - -92.7% | -97.2% |