The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 36.73 USD. With the latest stock price at 73.41 USD, the upside of Nutanix Inc based on DCF is -50.0%.
Based on the latest price of 73.41 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.8% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.82 - 113.31 | 36.73 |
| Upside | -70.3% - 54.4% | -50.0% |