The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 26.56 USD. With the latest stock price at 41.10 USD, the upside of Nutanix Inc based on DCF is -35.4%.
Based on the latest price of 41.10 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 16.94 - 57.99 | 26.56 |
| Upside | -58.8% - 41.1% | -35.4% |