The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 28.50 USD. With the latest stock price at 64.65 USD, the upside of Nutanix Inc based on DCF is -55.9%.
Based on the latest price of 64.65 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 55.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.45 - 72.79 | 28.50 |
| Upside | -73.0% - 12.6% | -55.9% |