The Discounted Cash Flow (DCF) valuation of Nutanix Inc (NTNX) is 25.54 USD. With the latest stock price at 53.26 USD, the upside of Nutanix Inc based on DCF is -52.0%.
Based on the latest price of 53.26 USD and our DCF valuation, Nutanix Inc (NTNX) is a sell. selling Nutanix stocks now will result in a potential gain of 52.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 16.33 - 56.76 | 25.54 |
| Upside | -69.3% - 6.6% | -52.0% |