The Discounted Cash Flow (DCF) valuation of Tien Phong Plastic JSC (NTP.VN) is 73,124.42 VND. With the latest stock price at 55,800.00 VND, the upside of Tien Phong Plastic JSC based on DCF is 31.0%.
Based on the latest price of 55,800.00 VND and our DCF valuation, Tien Phong Plastic JSC (NTP.VN) is a buy. buying NTP.VN stocks now will result in a potential gain of 31.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.2% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 55,943.66 - 105,386.94 | 73,124.42 |
| Upside | 0.3% - 88.9% | 31.0% |