The Discounted Cash Flow (DCF) valuation of Tien Phong Plastic JSC (NTP.VN) is 64,602.96 VND. With the latest stock price at 65,800.00 VND, the upside of Tien Phong Plastic JSC based on DCF is -1.8%.
Based on the latest price of 65,800.00 VND and our DCF valuation, Tien Phong Plastic JSC (NTP.VN) is a sell. selling NTP.VN stocks now will result in a potential gain of 1.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.8% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42,515.53 - 122,682.89 | 64,602.96 |
| Upside | -35.4% - 86.4% | -1.8% |