The Discounted Cash Flow (DCF) valuation of Nam Tai Property Inc (NTP) is 144.13 USD. With the latest stock price at 4.21 USD, the upside of Nam Tai Property Inc based on DCF is 3319.4%.
Based on the latest price of 4.21 USD and our DCF valuation, Nam Tai Property Inc (NTP) is a buy. buying NTP stocks now will result in a potential gain of 3319.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 138.0% | 72.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 136.36 - 322.20 | 144.13 |
| Upside | 3135.2% - 7544.1% | 3319.4% |