The Discounted Cash Flow (DCF) valuation of NTPC Ltd (NTPC.NS) is 208.63 INR. With the latest stock price at 335.50 INR, the upside of NTPC Ltd based on DCF is -37.8%.
Based on the latest price of 335.50 INR and our DCF valuation, NTPC Ltd (NTPC.NS) is a sell. selling NTPC.NS stocks now will result in a potential gain of 37.8%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 14.4% | 13.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 131.28 - 331.97 | 208.63 |
| Upside | -60.9% - -1.1% | -37.8% |