The Discounted Cash Flow (DCF) valuation of NTPC Ltd (NTPC.NS) is 249.74 INR. With the latest stock price at 334.75 INR, the upside of NTPC Ltd based on DCF is -25.4%.
Based on the latest price of 334.75 INR and our DCF valuation, NTPC Ltd (NTPC.NS) is a sell. selling NTPC.NS stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 14.0% | 12.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 152.89 - 419.48 | 249.74 |
| Upside | -54.3% - 25.3% | -25.4% |