The Discounted Cash Flow (DCF) valuation of NTPC Ltd (NTPC.NS) is 199.36 INR. With the latest stock price at 359.65 INR, the upside of NTPC Ltd based on DCF is -44.6%.
Based on the latest price of 359.65 INR and our DCF valuation, NTPC Ltd (NTPC.NS) is a sell. selling NTPC.NS stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.7% | 11.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 112.68 - 348.37 | 199.36 |
| Upside | -68.7% - -3.1% | -44.6% |