The Discounted Cash Flow (DCF) valuation of Northern Trust Corp (NTRS) is (550.99) USD. With the latest stock price at 105.78 USD, the upside of Northern Trust Corp based on DCF is -620.9%.
Based on the latest price of 105.78 USD and our DCF valuation, Northern Trust Corp (NTRS) is a sell. selling NTRS stocks now will result in a potential gain of 620.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 18.0% | 11.1% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (640.84) - 4,880.31 | (550.99) |
| Upside | -705.8% - 4513.6% | -620.9% |