The Discounted Cash Flow (DCF) valuation of Nu Holdings Ltd (NU) is 28.77 USD. With the latest stock price at 12.25 USD, the upside of Nu Holdings Ltd based on DCF is 134.9%.
Based on the latest price of 12.25 USD and our DCF valuation, Nu Holdings Ltd (NU) is a buy. buying NU stocks now will result in a potential gain of 134.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22.90 - 38.06 | 28.77 |
| Upside | 87.0% - 210.7% | 134.9% |