As of 2025-10-18, the Intrinsic Value of New Pacific Metals Corp (NUAG.TO) is -0.11 CAD. This NUAG.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 4.00 CAD, the upside of New Pacific Metals Corp is -102.73%.
Based on its market price of 4.00 CAD and our intrinsic valuation, New Pacific Metals Corp (NUAG.TO) is overvalued by 102.73%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.11 - -0.11 | -0.11 | -102.73% |
| P/E | (0.57) - (0.58) | (0.58) | -114.6% |
| DDM - Stable | (0.13) - (0.33) | (0.23) | -105.7% |
| DDM - Multi | (0.10) - (0.21) | (0.14) | -103.5% |
| Market Cap (mil) | 688.60 |
| Beta | 2.65 |
| Outstanding shares (mil) | 172.15 |
| Enterprise Value (mil) | 671.76 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.94% |
| Cost of Debt | 5.00% |
| WACC | 8.32% |