As of 2025-07-09, the Intrinsic Value of New Pacific Metals Corp (NUAG.TO) is -0.13 CAD. This NUAG.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.16 CAD, the upside of New Pacific Metals Corp is -105.86%.
Based on its market price of 2.16 CAD and our intrinsic valuation, New Pacific Metals Corp (NUAG.TO) is overvalued by 105.86%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.13 - -0.13 | -0.13 | -105.86% |
P/E | (0.62) - (0.47) | (0.53) | -124.4% |
DDM - Stable | (0.14) - (0.33) | (0.24) | -110.9% |
DDM - Multi | (0.18) - (0.34) | (0.23) | -110.9% |
Market Cap (mil) | 371.04 |
Beta | 2.77 |
Outstanding shares (mil) | 171.78 |
Enterprise Value (mil) | 353.98 |
Market risk premium | 5.10% |
Cost of Equity | 13.85% |
Cost of Debt | 5.00% |
WACC | 8.77% |