As of 2025-12-17, the Intrinsic Value of New Pacific Metals Corp (NUAG.TO) is -0.12 CAD. This NUAG.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 4.83 CAD, the upside of New Pacific Metals Corp is -102.40%.
Based on its market price of 4.83 CAD and our intrinsic valuation, New Pacific Metals Corp (NUAG.TO) is overvalued by 102.40%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.12 - -0.12 | -0.12 | -102.40% |
| P/E | (0.63) - (0.75) | (0.61) | -112.6% |
| DDM - Stable | (0.13) - (0.32) | (0.22) | -104.6% |
| DDM - Multi | (0.12) - (0.25) | (0.16) | -103.3% |
| Market Cap (mil) | 674.80 |
| Beta | 3.08 |
| Outstanding shares (mil) | 139.71 |
| Enterprise Value (mil) | 659.08 |
| Market risk premium | 5.10% |
| Cost of Equity | 13.73% |
| Cost of Debt | 5.00% |
| WACC | 8.71% |