As of 2024-12-11, the Intrinsic Value of New Pacific Metals Corp (NUAG.TO) is
-0.16 CAD. This NUAG.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 2.23 CAD, the upside of New Pacific Metals Corp is
-107.23%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.16 CAD
Intrinsic Value
NUAG.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.16 - -0.16 |
-0.16 |
-107.23% |
| P/E |
(1.04) - (0.43) |
(0.78) |
-135.1% |
| DDM - Stable |
(0.15) - (0.34) |
(0.25) |
-111.0% |
| DDM - Multi |
(0.14) - (0.25) |
(0.18) |
-108.1% |
NUAG.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
382.44 |
| Beta |
3.17 |
| Outstanding shares (mil) |
171.50 |
| Enterprise Value (mil) |
356.61 |
| Market risk premium |
5.10% |
| Cost of Equity |
15.63% |
| Cost of Debt |
5.00% |
| WACC |
9.66% |