As of 2024-12-12, the Intrinsic Value of Prophecy Potash Corp (NUGT.CN) is
- CAD. This NUGT.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.01 CAD, the upside of Prophecy Potash Corp is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
NUGT.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| P/E |
(0.13) - (0.20) |
(0.17) |
-116.6% |
| DDM - Stable |
(0.28) - (0.92) |
(0.60) |
-159.4% |
| DDM - Multi |
(0.10) - (0.27) |
(0.15) |
-114.8% |
NUGT.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8.43 |
| Beta |
0.91 |
| Outstanding shares (mil) |
8.35 |
| Enterprise Value (mil) |
7.35 |
| Market risk premium |
4.74% |
| Cost of Equity |
10.77% |
| Cost of Debt |
5.00% |
| WACC |
7.22% |