As of 2025-12-24, the Intrinsic Value of Prophecy Potash Corp (NUGT.CN) is - CAD. This NUGT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.01 CAD, the upside of Prophecy Potash Corp is -100.00%.
Based on its market price of 1.01 CAD and our intrinsic valuation, Prophecy Potash Corp (NUGT.CN) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | - - - | - | -100.00% |
| P/E | (0.09) - (0.14) | (0.12) | -111.5% |
| DDM - Stable | (0.28) - (0.92) | (0.60) | -159.4% |
| DDM - Multi | (0.10) - (0.27) | (0.15) | -114.8% |
| Market Cap (mil) | 8.43 |
| Beta | 0.91 |
| Outstanding shares (mil) | 8.35 |
| Enterprise Value (mil) | 7.35 |
| Market risk premium | 4.74% |
| Cost of Equity | 10.77% |
| Cost of Debt | 5.00% |
| WACC | 7.22% |