As of 2025-07-15, the Intrinsic Value of Prophecy Potash Corp (NUGT.CN) is - CAD. This NUGT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.01 CAD, the upside of Prophecy Potash Corp is -100.00%.
Based on its market price of 1.01 CAD and our intrinsic valuation, Prophecy Potash Corp (NUGT.CN) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | - - - | - | -100.00% |
P/E | (0.13) - (0.20) | (0.17) | -116.5% |
DDM - Stable | (0.28) - (0.92) | (0.60) | -159.4% |
DDM - Multi | (0.10) - (0.27) | (0.15) | -114.8% |
Market Cap (mil) | 8.43 |
Beta | 0.91 |
Outstanding shares (mil) | 8.35 |
Enterprise Value (mil) | 7.35 |
Market risk premium | 4.74% |
Cost of Equity | 10.77% |
Cost of Debt | 5.00% |
WACC | 7.22% |