The Discounted Cash Flow (DCF) valuation of Numis Corporation PLC (NUM.L) is 80.65 GBP. With the latest stock price at 343.00 GBP, the upside of Numis Corporation PLC based on DCF is -76.5%.
Based on the latest price of 343.00 GBP and our DCF valuation, Numis Corporation PLC (NUM.L) is a sell. selling NUM.L stocks now will result in a potential gain of 76.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.93 - 393.39 | 80.65 |
| Upside | -93.3% - 14.7% | -76.5% |