The Discounted Cash Flow (DCF) valuation of Numinus Wellness Inc (NUMI.TO) is (1.60) CAD. With the latest stock price at 0.05 CAD, the upside of Numinus Wellness Inc based on DCF is -3308.1%.
Based on the latest price of 0.05 CAD and our DCF valuation, Numinus Wellness Inc (NUMI.TO) is a sell. selling NUMI.TO stocks now will result in a potential gain of 3308.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.58) - (1.00) | (1.60) |
| Upside | -9251.3% - -2109.3% | -3308.1% |