The Discounted Cash Flow (DCF) valuation of Nuran Wireless Inc (NUR.CN) is (20.11) CAD. With the latest stock price at 0.08 CAD, the upside of Nuran Wireless Inc based on DCF is -25239.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.6% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (106.55) - (11.64) | (20.11) |
| Upside | -133287.3% - -14645.1% | -25239.5% |